Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Dec 12 5152
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Begaro Industrial Equipment

Product:     Industrial Equipment 
Latest Market Price:  Market Price  2,235 SC$ per unit 
Corporation Type:     state corporation 
Founded:     February 12 5048 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     16.85 GC 
Located in:     Draconia 
Controlled by:     Draconia 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Supply contracts not kept. Not all contracted supplies were delivered.
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,629.59M SC$ 
Cash Available Now  64,562.57M SC$Corporate cash
     
Products Sold Last Year  67,894.26M SC$ 
Profit Last Year  18,678.00M SC$ 
Net Profit Last Year  8,858.98M SC$ 
Products Sold Last Month  5,677.61M SC$ 
Profit Last Month  1,455.76M SC$Profit
Net Profit Last Month  690.47M SC$Net Profit
Assets  120,089.99M SC$Corporate assets
Market Value  396,064.43M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  25,347.30M SC$Value of materials
Production Last Month  938,775.93Production for the month
Production Level Last Month  118.10 %Production Index
Employment Level Last Month  99.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  269.5Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  119.28Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  59,634.86M SC$ 
     
Salaries Paid  -837.47M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.75M SC$Fixed Cost
Maintenance Products Bought  -149.40M SC$ 
Raw Materials Bought  -1,758.16M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -101.90M SC$Tax payments
Profit Payment Paid  -1,326.78M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,677.61M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  60,930.00M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  51.9Price earning ratio
Share Price  3,960.64  SC$Share price
Earning per Share In Recent Period  76.33  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,629.59M SC$   
Salaries Paid     837.47M SC$Salary Cost
Raw Materials Used     3,041.92M SC$Cost of Material used
Fixed Property Cost     208.75M SC$Fixed Cost
Maintenance Products Used     140.67M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  5,629.59M SC$  4,228.81M SC$ 
Year to Date
Income   Cost  
62,289.29M   
   9,212.51M 
   33,270.92M 
   2,295.03M 
   1,511.55M 
   0.00M 
   0.00M 
62,289.29M  46,290.00M 
Last Year
Income   Cost  
67,894.26M   
   10,050.65M 
   35,093.62M 
   2,504.43M 
   1,567.56M 
   0.00M 
   0.00M 
67,894.26M  49,216.26M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 335.0. The target salary index for this corporation is 335.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  108,900  110,000  17,755 
Medium Level Worker  91,080  92,000  23,115 
High Level Worker  37,620  38,000  26,800 
Low Level Manager  15,840  16,000  33,500 
Medium Level Manager  11,385  11,500  44,220 
High Level Manager  4,653  4,700  55,275 
Executive  1,634  1,651  115,575 
High Tech Engineer  56,925  57,500  44,555 
High Tech Senior  11,682  11,800  70,350 
High Tech Executive  1,168  1,180  140,700 
     
Total:  340,887Number of Employees 344,330   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    317,040 tons    25,000    12.7    290    10,208 SC$    3,383 SC$
Carbon    37,299 tons    3,750    9.9    299    85,048 SC$    28,050 SC$
Electric Components    103,683 units    12,500    8.3    299    7,122 SC$    2,114 SC$
Electric Motors    82,500 units    6,000    13.8    162    4,723 SC$    2,914 SC$
Electric Power    9,059 million kwhs    675    13.4    153    674,020 SC$    434,700 SC$
Factory Maintenance    1,255 units    104    12.1    271    1.61M SC$    558,700 SC$
Glass    36,953 tons    2,000    18.5    190    3,463 SC$    2,174 SC$
High Tech Services    101,575 units    10,000    10.2    265    4,517 SC$    1,676 SC$
Lead    17,622 tons    2,000    8.8    299    127,571 SC$    42,075 SC$
Lithium    15,494 tons    2,000    7.7    158    152,747 SC$    92,400 SC$
Machine Parts    159,964 units    20,000    8    300    6,135 SC$    2,023 SC$
Mobile Devices    38,225 devices    3,000    12.7    185    42,322 SC$    15,704 SC$
Household Products    39,009 tons    3,000    13    291    19,687 SC$    6,493 SC$
Robotics    635 units    60    10.5    229    604,470 SC$    258,210 SC$
Rubber    53,037 tons    4,500    11.8    159    4,382 SC$    2,640 SC$
Services    93,707 units    7,500    12.5    258    2,956 SC$    1,238 SC$
Steel    315,997 tons    40,000    7.9    300    13,079 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Industrial Equipment 
991
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.26 
Product Retained Each Month For Contracts  747,698.00 
Maximum Production Capacity Per Month  795,000 
Estimated Production This Month  787,050 
Image  

Trade Strategies

Sale Strategy Start at 470% of the market price and lower by 9% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 97% of the market price and increase by 6% every month that the product is not delivered.
Image  

Back to list of state corporations in Draconia

Back to main country page

Image  

Back to my home page