Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Mar 18 5153
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Clare Navy Helicopters

Product:     Navy Helicopters 
Latest Market Price:  Market Price  724.80M SC$ per helicopter 
Corporation Type:     state corporation 
Founded:     July 18 5047 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     16.99 GC 
Located in:     Draconia 
Controlled by:     Draconia 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Supply contracts not kept. Not all contracted supplies were delivered.
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,906.67M SC$ 
Cash Available Now  40,187.64M SC$Corporate cash
     
Products Sold Last Year  44,889.04M SC$ 
Profit Last Year  19,354.49M SC$ 
Net Profit Last Year  9,179.83M SC$ 
Products Sold Last Month  3,906.67M SC$ 
Profit Last Month  1,542.42M SC$Profit
Net Profit Last Month  731.57M SC$Net Profit
Assets  89,948.08M SC$Corporate assets
Market Value  399,189.32M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  19,248.06M SC$Value of materials
Production Last Month  2.07Production for the month
Production Level Last Month  118.10 %Production Index
Employment Level Last Month  99.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  269.5Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  119.28Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  37,356.75M SC$ 
     
Salaries Paid  -574.80M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.40M SC$Fixed Cost
Maintenance Products Bought  -152.23M SC$ 
Raw Materials Bought  -1,182.12M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -107.97M SC$Tax payments
Profit Payment Paid  -1,405.76M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,906.67M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  37,632.15M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  47.8Price earning ratio
Share Price  3,991.89  SC$Share price
Earning per Share In Recent Period  83.57  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,906.67M SC$   
Salaries Paid     574.80M SC$Salary Cost
Raw Materials Used     1,444.75M SC$Cost of Material used
Fixed Property Cost     208.40M SC$Fixed Cost
Maintenance Products Used     141.72M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,906.67M SC$  2,369.67M SC$ 
Year to Date
Income   Cost  
7,813.34M   
   1,149.60M 
   2,873.12M 
   416.77M 
   280.82M 
   0.00M 
   0.00M 
7,813.34M  4,720.31M 
Last Year
Income   Cost  
44,889.04M   
   6,241.58M 
   15,164.65M 
   2,502.00M 
   1,626.32M 
   0.00M 
   0.00M 
44,889.04M  25,534.55M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 335.0. The target salary index for this corporation is 335.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  58,410  59,000  17,755 
Medium Level Worker  57,420  58,000  23,115 
High Level Worker  15,840  16,000  26,800 
Low Level Manager  6,831  6,900  33,500 
Medium Level Manager  5,247  5,300  44,220 
High Level Manager  2,871  2,900  55,275 
Executive  1,337  1,351  115,575 
High Tech Engineer  52,272  52,800  44,555 
High Tech Senior  11,682  11,800  70,350 
High Tech Executive  1,307  1,320  140,700 
     
Total:  213,217Number of Employees 215,371   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    15,927 tons    1,000    15.9    295    10,256 SC$    3,383 SC$
Computers    41,050 systems    5,000    8.2    299    8,012 SC$    2,643 SC$
Electric Power    636 million kwhs    100    6.4    158    707,159 SC$    434,700 SC$
Electronic Components    53,645 units    5,000    10.7    264    4,436 SC$    1,646 SC$
Factory Maintenance    1,496 units    104    14.4    272    1.63M SC$    558,700 SC$
High Tech Services    75,384 units    5,000    15.1    262    4,517 SC$    1,676 SC$
Industrial Equipment    74,075 units    5,000    14.8    262    5,969 SC$    2,235 SC$
Plastics    17,626 tons    1,000    17.6    260    4,576 SC$    1,706 SC$
Robotics    568 units    50    11.2    231    601,371 SC$    258,210 SC$
Services    22,145 units    2,500    8.9    263    2,756 SC$    1,165 SC$
Steel    3,015 tons    250    12.1    298    13,140 SC$    4,334 SC$
Weapon Grade Components    62,482 units    3,750    16.7    261    272,653 SC$    101,170 SC$
Image  

Product Offered

Market Situation for Navy Helicopter 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.36 
Product Retained Each Month For Contracts  2.00 
Maximum Production Capacity Per Month  2 
Estimated Production This Month  2 
Image  

Trade Strategies

Sale Strategy Start at 470% of the market price and lower by 9% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 97% of the market price and increase by 6% every month that the product is not delivered.
Image  

Back to list of state corporations in Draconia

Back to main country page

Image  

Back to my home page