Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Mar 17 5153
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Bercola Pharmaceutical Product

Product:     Pharmaceutical Products 
Latest Market Price:  Market Price  17,818 SC$ per unit 
Corporation Type:     state corporation 
Founded:     June 17 5047 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     17.70 GC 
Located in:     Draconia 
Controlled by:     Draconia 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Supply contracts not kept. Not all contracted supplies were delivered.
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,196.98M SC$ 
Cash Available Now  38,396.08M SC$Corporate cash
     
Products Sold Last Year  60,818.57M SC$ 
Profit Last Year  20,115.87M SC$ 
Net Profit Last Year  9,540.96M SC$ 
Products Sold Last Month  4,986.35M SC$ 
Profit Last Month  1,537.43M SC$Profit
Net Profit Last Month  729.20M SC$Net Profit
Assets  93,481.26M SC$Corporate assets
Market Value  416,007.28M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  25,159.98M SC$Value of materials
Production Last Month  112,180.77Production for the month
Production Level Last Month  118.10 %Production Index
Employment Level Last Month  99.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  263.0Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  119.28Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  33,916.27M SC$ 
     
Salaries Paid  -885.85M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.13M SC$Fixed Cost
Maintenance Products Bought  -210.78M SC$ 
Raw Materials Bought  -1,281.05M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -107.62M SC$Tax payments
Profit Payment Paid  -1,401.21M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,986.35M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  34,807.98M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  47.7Price earning ratio
Share Price  4,160.07  SC$Share price
Earning per Share In Recent Period  87.18  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,196.98M SC$   
Salaries Paid     885.85M SC$Salary Cost
Raw Materials Used     2,165.63M SC$Cost of Material used
Fixed Property Cost     208.13M SC$Fixed Cost
Maintenance Products Used     194.78M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  5,196.98M SC$  3,454.39M SC$ 
Year to Date
Income   Cost  
10,178.16M   
   1,771.70M 
   4,316.50M 
   415.98M 
   385.93M 
   0.00M 
   0.00M 
10,178.16M  6,890.11M 
Last Year
Income   Cost  
60,818.57M   
   10,631.43M 
   25,336.09M 
   2,498.37M 
   2,236.81M 
   0.00M 
   0.00M 
60,818.57M  40,702.70M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 335.0. The target salary index for this corporation is 335.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  81,180  82,000  17,755 
Medium Level Worker  64,350  65,000  23,115 
High Level Worker  38,610  39,000  26,800 
Low Level Manager  18,117  18,300  33,500 
Medium Level Manager  13,860  14,000  44,220 
High Level Manager  6,633  6,700  55,275 
Executive  2,277  2,300  115,575 
High Tech Engineer  73,755  74,500  44,555 
High Tech Senior  17,721  17,900  70,350 
High Tech Executive  2,020  2,040  140,700 
     
Total:  318,523Number of Employees 321,740   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Books And Newspapers    218,019 units    15,000    14.5    272    6,043 SC$    1,993 SC$
Chemicals    1,120,640 tons    75,000    14.9    240    5,086 SC$    2,114 SC$
Electric Power    7,967 million kwhs    650    12.3    156    697,771 SC$    434,700 SC$
Factory Maintenance    2,272 units    144    15.8    270    1.63M SC$    558,700 SC$
High Tech Services    380,097 units    25,000    15.2    246    4,517 SC$    1,676 SC$
Lithium    1,508 tons    100    15.1    158    149,663 SC$    92,400 SC$
Minerals    231,321 tons    25,000    9.3    160    4,506 SC$    2,805 SC$
Mobile Devices    46,461 devices    4,000    11.6    155    24,935 SC$    15,704 SC$
Household Products    226,828 tons    17,500    13    290    19,687 SC$    6,493 SC$
Robotics    838 units    75    11.1    231    601,371 SC$    258,210 SC$
Rubber    17,780 tons    1,250    14.2    158    4,222 SC$    2,640 SC$
Services    265,694 units    25,000    10.6    262    2,756 SC$    1,165 SC$
Software    440,171 units    30,000    14.7    248    5,453 SC$    2,023 SC$
Image  

Product Offered

Market Situation for Pharmaceutical Products 
5545
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.28 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  95,000 
Estimated Production This Month  94,050 
Image  

Trade Strategies

Sale Strategy Start at 463% of the market price and lower by 9% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 97% of the market price and increase by 6% every month that the product is not delivered.
Image  

Back to list of state corporations in Draconia

Back to main country page

Image  

Back to my home page