Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Mar 15 5153
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Guranto Potassium

Product:     Potassium 
Latest Market Price:  Market Price  2,970 SC$ per ton 
Corporation Type:     state corporation 
Founded:     March 15 5047 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     39.94 GC 
Located in:     Draconia 
Controlled by:     Draconia 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Supply contracts not kept. Not all contracted supplies were delivered.
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  6,630.91M SC$ 
Cash Available Now  76,901.04M SC$Corporate cash
     
Products Sold Last Year  84,638.55M SC$ 
Profit Last Year  43,982.57M SC$ 
Net Profit Last Year  20,860.93M SC$ 
Products Sold Last Month  7,121.91M SC$ 
Profit Last Month  3,708.88M SC$Profit
Net Profit Last Month  1,759.12M SC$Net Profit
Assets  132,538.35M SC$Corporate assets
Market Value  938,703.87M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  23,893.63M SC$Value of materials
Production Last Month  1,033,243.94Production for the month
Production Level Last Month  118.10 %Production Index
Employment Level Last Month  99.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  218.4Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  119.28Corporate Welfare Index
 
Available Natural Resource
Resource  Potassium 
Remaining  110,067,081 
 
Cash Flow Data
Cash at start of previous month  75,983.42M SC$ 
     
Salaries Paid  -859.71M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.58M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -6,835.27M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -259.62M SC$Tax payments
Profit Payment Paid  -3,380.27M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  7,121.91M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  71,561.88M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  49.0Price earning ratio
Share Price  9,387.04  SC$Share price
Earning per Share In Recent Period  191.61  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  6,630.91M SC$   
Salaries Paid     859.71M SC$Salary Cost
Raw Materials Used     2,082.07M SC$Cost of Material used
Fixed Property Cost     208.58M SC$Fixed Cost
Maintenance Products Used     97.89M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  6,630.91M SC$  3,248.24M SC$ 
Year to Date
Income   Cost  
14,246.26M   
   1,719.42M 
   4,495.45M 
   416.70M 
   195.78M 
   0.00M 
   0.00M 
14,246.26M  6,827.36M 
Last Year
Income   Cost  
84,638.55M   
   10,316.82M 
   26,627.51M 
   2,503.66M 
   1,207.99M 
   0.00M 
   0.00M 
84,638.55M  40,655.98M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 335.0. The target salary index for this corporation is 335.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  118,800  120,000  17,755 
Medium Level Worker  119,790  121,000  23,115 
High Level Worker  45,540  46,000  26,800 
Low Level Manager  19,404  19,600  33,500 
Medium Level Manager  10,395  10,500  44,220 
High Level Manager  5,792  5,851  55,275 
Executive  1,955  1,975  115,575 
High Tech Engineer  40,590  41,000  44,555 
High Tech Senior  8,811  8,900  70,350 
High Tech Executive  950  960  140,700 
     
Total:  372,027Number of Employees 375,785   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    3,077,556 tons    175,000    17.6    183    4,953 SC$    2,114 SC$
Coal    1,098,008 tons    80,000    13.7    164    4,736 SC$    2,855 SC$
Computers    54,981 systems    5,000    11    297    8,012 SC$    2,643 SC$
Electric Power    7,661 million kwhs    675    11.3    161    730,880 SC$    434,700 SC$
Factory Maintenance    696 units    124    5.6    157    880,721 SC$    558,700 SC$
High Tech Services    157,741 units    17,500    9    239    4,517 SC$    1,676 SC$
Robotics    960 units    50    19    187    410,466 SC$    258,210 SC$
Services    442,753 units    35,000    12.7    255    2,756 SC$    1,165 SC$
Image  

Product Offered

Market Situation for Potassium 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.74 
Product Retained Each Month For Contracts  822,938.00 
Maximum Production Capacity Per Month  875,000 
Estimated Production This Month  866,250 
Image  

Trade Strategies

Sale Strategy Start at 418% of the market price and lower by 9% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 97% of the market price and increase by 6% every month that the product is not delivered.
Image  

Back to list of state corporations in Draconia

Back to main country page

Image  

Back to my home page