Tip

Welcome to Simcountry.

close
Loading message...

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 
Simcountry

Simcountry Popup
Close
 
Little Upsilon: Mar 12 5153
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Lucia magna Electric Power

Product:     Electric Power 
Latest Market Price:  Market Price  434,700 SC$ per million kwh 
Corporation Type:     state corporation 
Founded:     June 12 5044 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     18.50 GC 
Located in:     Draconia 
Controlled by:     Draconia 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  6,198.53M SC$ 
Cash Available Now  64,426.36M SC$Corporate cash
     
Products Sold Last Year  74,459.99M SC$ 
Profit Last Year  19,860.59M SC$ 
Net Profit Last Year  9,419.88M SC$ 
Products Sold Last Month  6,197.38M SC$ 
Profit Last Month  1,632.31M SC$Profit
Net Profit Last Month  774.21M SC$Net Profit
Assets  123,716.84M SC$Corporate assets
Market Value  434,714.12M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  28,609.06M SC$Value of materials
Production Last Month  5,313.83Production for the month
Production Level Last Month  118.10 %Production Index
Employment Level Last Month  99.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  269.5Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  119.28Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  59,411.40M SC$ 
     
Salaries Paid  -697.76M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.13M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -2,436.45M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -114.26M SC$Tax payments
Profit Payment Paid  -1,487.69M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  6,197.38M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  60,664.49M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  50.4Price earning ratio
Share Price  4,347.14  SC$Share price
Earning per Share In Recent Period  86.17  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  6,198.53M SC$   
Salaries Paid     697.76M SC$Salary Cost
Raw Materials Used     3,516.22M SC$Cost of Material used
Fixed Property Cost     208.13M SC$Fixed Cost
Maintenance Products Used     144.36M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  6,198.53M SC$  4,566.47M SC$ 
Year to Date
Income   Cost  
12,395.90M   
   1,395.53M 
   7,025.86M 
   416.34M 
   288.72M 
   0.00M 
   0.00M 
12,395.90M  9,126.45M 
Last Year
Income   Cost  
74,459.99M   
   8,374.29M 
   42,086.56M 
   2,501.47M 
   1,637.08M 
   0.00M 
   0.00M 
74,459.99M  54,599.40M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 335.0. The target salary index for this corporation is 335.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  77,220  78,000  17,755 
Medium Level Worker  65,340  66,000  23,115 
High Level Worker  20,790  21,000  26,800 
Low Level Manager  11,682  11,800  33,500 
Medium Level Manager  7,227  7,300  44,220 
High Level Manager  2,525  2,551  55,275 
Executive  1,059  1,070  115,575 
High Tech Engineer  61,875  62,500  44,555 
High Tech Senior  13,167  13,300  70,350 
High Tech Executive  1,980  2,000  140,700 
     
Total:  262,865Number of Employees 265,520   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    492,442 units    30,000    16.4    195    6,455 SC$    2,718 SC$
Carbon    128,867 tons    15,000    8.6    299    84,655 SC$    28,050 SC$
Chemicals    553,972 tons    40,000    13.8    213    4,953 SC$    2,114 SC$
Computers    223,278 systems    22,500    9.9    299    8,012 SC$    2,643 SC$
Factory Maintenance    1,561 units    174    9    165    972,975 SC$    558,700 SC$
Gas    200,209 units    21,000    9.5    295    11,388 SC$    3,878 SC$
High Tech Services    139,114 units    17,500    7.9    240    4,088 SC$    1,676 SC$
Oil    1,649,204 tons    180,000    9.2    156    2,993 SC$    1,997 SC$
Robotics    3,276 units    224    14.6    220    610,408 SC$    258,210 SC$
Services    198,612 units    17,500    11.3    257    2,756 SC$    1,165 SC$
Software    462,403 units    30,000    15.4    249    5,453 SC$    2,023 SC$
Image  

Product Offered

Market Situation for Electric Power 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.82 
Product Retained Each Month For Contracts  4,233.00 
Maximum Production Capacity Per Month  4,500 
Estimated Production This Month  4,455 
Image  

Trade Strategies

Sale Strategy Start at 470% of the market price and lower by 9% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 97% of the market price and increase by 6% every month that the product is not delivered.
Image  

Back to list of state corporations in Draconia

Back to main country page
Image  

Back to my home page