Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Feb 28 5153
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Berconhill Mobile Devices

Product:     Mobile Devices 
Latest Market Price:  Market Price  15,704 SC$ per device 
Corporation Type:     state corporation 
Founded:     April 28 5090 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.06 GC 
Located in:     Draconia 
Controlled by:     Draconia 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Supply contracts not kept. Not all contracted supplies were delivered.
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,473.63M SC$ 
Cash Available Now  74,072.73M SC$Corporate cash
     
Products Sold Last Year  65,707.23M SC$ 
Profit Last Year  15,092.67M SC$ 
Net Profit Last Year  7,158.45M SC$ 
Products Sold Last Month  5,473.59M SC$ 
Profit Last Month  1,224.50M SC$Profit
Net Profit Last Month  580.78M SC$Net Profit
Assets  133,575.31M SC$Corporate assets
Market Value  353,858.93M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  28,513.37M SC$Value of materials
Production Last Month  129,893.52Production for the month
Production Level Last Month  118.10 %Production Index
Employment Level Last Month  99.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  269.5Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  119.28Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  74,285.94M SC$ 
     
Salaries Paid  -856.46M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.05M SC$Fixed Cost
Maintenance Products Bought  -208.82M SC$ 
Raw Materials Bought  -1,961.36M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -85.71M SC$Tax payments
Profit Payment Paid  -1,116.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,473.59M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  75,323.12M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  54.0Price earning ratio
Share Price  3,538.59  SC$Share price
Earning per Share In Recent Period  65.47  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,473.63M SC$   
Salaries Paid     856.46M SC$Salary Cost
Raw Materials Used     3,002.87M SC$Cost of Material used
Fixed Property Cost     208.05M SC$Fixed Cost
Maintenance Products Used     194.78M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  5,473.63M SC$  4,262.15M SC$ 
Year to Date
Income   Cost  
5,473.59M   
   856.46M 
   2,990.40M 
   208.18M 
   194.05M 
   0.00M 
   0.00M 
5,473.59M  4,249.09M 
Last Year
Income   Cost  
65,707.23M   
   10,279.74M 
   35,580.58M 
   2,500.06M 
   2,254.19M 
   0.00M 
   0.00M 
65,707.23M  50,614.56M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 335.0. The target salary index for this corporation is 335.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  66,330  67,000  17,755 
Medium Level Worker  33,660  34,000  23,115 
High Level Worker  22,770  23,000  26,800 
Low Level Manager  17,820  18,000  33,500 
Medium Level Manager  11,088  11,200  44,220 
High Level Manager  6,237  6,300  55,275 
Executive  3,366  3,400  115,575 
High Tech Engineer  89,595  90,500  44,555 
High Tech Senior  20,097  20,300  70,350 
High Tech Executive  3,445  3,480  140,700 
     
Total:  274,408Number of Employees 277,180   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Air Transport    133,293 units    12,500    10.7    164    2,835 SC$    1,691 SC$
Aluminum    78,100 tons    5,000    15.6    272    10,256 SC$    3,383 SC$
Copper    115,326 tons    7,000    16.5    253    9,755 SC$    3,218 SC$
Displays    55,743 displays    4,500    12.4    291    6,750 SC$    2,160 SC$
Electric Components    558,418 units    45,000    12.4    291    7,122 SC$    2,114 SC$
Electric Power    9,141 million kwhs    600    15.2    162    729,497 SC$    434,700 SC$
Electronic Components    605,075 units    65,000    9.3    265    4,436 SC$    1,646 SC$
Factory Maintenance    2,047 units    144    14.2    271    1.63M SC$    558,700 SC$
Glass    89,591 tons    6,000    14.9    218    5,149 SC$    2,174 SC$
Gold    26 tons    2    13.1    215    273.88M SC$    90.75M SC$
High Tech Services    220,441 units    15,000    14.7    249    4,517 SC$    1,676 SC$
Plastics    197,772 tons    12,500    15.8    233    4,598 SC$    1,706 SC$
Robotics    2,114 units    149    14.1    218    599,822 SC$    258,210 SC$
Services    144,571 units    15,000    9.6    263    2,827 SC$    1,201 SC$
Silver    285 tons    30    9.5    162    3.07M SC$    1.86M SC$
Software    1,565,112 units    125,000    12.5    261    5,453 SC$    2,023 SC$
Image  

Product Offered

Market Situation for MobileDevices 
6733
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.38 
Product Retained Each Month For Contracts  103,455.00 
Maximum Production Capacity Per Month  110,000 
Estimated Production This Month  108,900 
Image  

Trade Strategies

Sale Strategy Start at 470% of the market price and lower by 9% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 97% of the market price and increase by 6% every month that the product is not delivered.
Image  

Back to list of state corporations in Draconia

Back to main country page

Image  

Back to my home page