Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Jan 6 5153
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Morana Building Materials

Product:     Building Materials 
Latest Market Price:  Market Price  2,114 SC$ per unit 
Corporation Type:     state corporation 
Founded:     August 6 5042 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     14.55 GC 
Located in:     Draconia 
Controlled by:     Draconia 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Supply contracts not kept. Not all contracted supplies were delivered.
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,240.66M SC$ 
Cash Available Now  49,453.71M SC$Corporate cash
     
Products Sold Last Year  63,018.31M SC$ 
Profit Last Year  16,189.63M SC$ 
Net Profit Last Year  7,678.74M SC$ 
Products Sold Last Month  5,240.66M SC$ 
Profit Last Month  1,324.69M SC$Profit
Net Profit Last Month  628.30M SC$Net Profit
Assets  105,571.77M SC$Corporate assets
Market Value  341,826.23M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  25,869.55M SC$Value of materials
Production Last Month  983,057.81Production for the month
Production Level Last Month  118.10 %Production Index
Employment Level Last Month  99.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  269.5Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  119.28Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  45,151.47M SC$ 
     
Salaries Paid  -719.54M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.06M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,870.54M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -92.73M SC$Tax payments
Profit Payment Paid  -1,207.33M SC$ 
Upgrades Bought  -208.38M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,240.66M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  46,085.57M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  48.6Price earning ratio
Share Price  3,418.26  SC$Share price
Earning per Share In Recent Period  70.39  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,240.66M SC$   
Salaries Paid     718.65M SC$Salary Cost
Raw Materials Used     2,907.75M SC$Cost of Material used
Fixed Property Cost     208.06M SC$Fixed Cost
Maintenance Products Used     84.19M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  5,240.66M SC$  3,918.66M SC$ 
Year to Date
Income   Cost  
0.00M   
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
0.00M  0.00M 
Last Year
Income   Cost  
63,018.31M   
   8,625.62M 
   34,690.73M 
   2,498.92M 
   1,013.41M 
   0.00M 
   0.00M 
63,018.31M  46,828.68M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 335.0. The target salary index for this corporation is 335.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  119,790  121,000  17,755 
Medium Level Worker  93,060  94,000  23,115 
High Level Worker  20,790  21,000  26,800 
Low Level Manager  17,622  17,800  33,500 
Medium Level Manager  9,405  9,500  44,220 
High Level Manager  3,069  3,100  55,275 
Executive  1,139  1,151  115,575 
High Tech Engineer  39,402  39,800  44,555 
High Tech Senior  8,415  8,500  70,350 
High Tech Executive  950  960  140,700 
     
Total:  313,642Number of Employees 316,810   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    383,703 tons    40,000    9.6    299    10,208 SC$    3,383 SC$
Bricks    1,125,801 tons    90,000    12.5    224    4,723 SC$    2,265 SC$
Chemicals    63,110 tons    6,250    10.1    219    4,987 SC$    2,114 SC$
Electric Power    5,900 million kwhs    600    9.8    158    672,770 SC$    434,700 SC$
Factory Maintenance    979 units    104    9.4    161    921,809 SC$    558,700 SC$
Glass    57,241 tons    3,500    16.4    202    5,114 SC$    2,174 SC$
High Tech Services    61,476 units    7,500    8.2    239    4,071 SC$    1,676 SC$
Lead    13,159 tons    1,500    8.8    299    127,571 SC$    42,075 SC$
Plastics    500,719 tons    37,500    13.4    263    4,598 SC$    1,706 SC$
Robotics    2,187 units    174    12.5    225    595,949 SC$    258,210 SC$
Services    121,293 units    7,500    16.2    220    2,967 SC$    1,238 SC$
Steel    453,597 tons    35,000    13    294    13,079 SC$    4,334 SC$
Wood    360,968 tons    35,000    10.3    158    3,620 SC$    2,310 SC$
Zinc    12,241 tons    1,250    9.8    154    52,069 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Building Materials 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.27 
Product Retained Each Month For Contracts  156,075.00 
Maximum Production Capacity Per Month  832,500 
Estimated Production This Month  824,175 
Image  

Trade Strategies

Sale Strategy Start at 470% of the market price and lower by 9% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 97% of the market price and increase by 6% every month that the product is not delivered.
Image  

Back to list of state corporations in Draconia

Back to main country page

Image  

Back to my home page