Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Dec 23 5152
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Newark Fruit

Product:     Fruit 
Latest Market Price:  Market Price  3,247 SC$ per ton 
Corporation Type:     state corporation 
Founded:     February 23 5041 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     9.87 GC 
Located in:     Draconia 
Controlled by:     Draconia 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Supply contracts not kept. Not all contracted supplies were delivered.
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,078.28M SC$ 
Cash Available Now  43,283.94M SC$Corporate cash
     
Products Sold Last Year  47,376.01M SC$ 
Profit Last Year  9,784.42M SC$ 
Net Profit Last Year  4,640.75M SC$ 
Products Sold Last Month  4,052.70M SC$ 
Profit Last Month  857.13M SC$Profit
Net Profit Last Month  406.54M SC$Net Profit
Assets  89,745.41M SC$Corporate assets
Market Value  231,866.11M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  18,592.50M SC$Value of materials
Production Last Month  608,137.86Production for the month
Production Level Last Month  118.10 %Production Index
Employment Level Last Month  99.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  206.0Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  119.28Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  37,552.77M SC$ 
     
Salaries Paid  -666.89M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.09M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -236.86M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -60.00M SC$Tax payments
Profit Payment Paid  -781.19M SC$ 
Upgrades Bought  -208.38M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,052.70M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  39,444.06M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  53.1Price earning ratio
Share Price  2,318.66  SC$Share price
Earning per Share In Recent Period  43.67  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,078.28M SC$   
Salaries Paid     666.89M SC$Salary Cost
Raw Materials Used     2,241.13M SC$Cost of Material used
Fixed Property Cost     208.09M SC$Fixed Cost
Maintenance Products Used     81.58M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,078.28M SC$  3,197.69M SC$ 
Year to Date
Income   Cost  
44,079.79M   
   7,336.59M 
   24,328.21M 
   2,291.11M 
   895.80M 
   0.00M 
   0.00M 
44,079.79M  34,851.72M 
Last Year
Income   Cost  
47,376.01M   
   8,003.48M 
   26,093.99M 
   2,502.37M 
   991.75M 
   0.00M 
   0.00M 
47,376.01M  37,591.59M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 335.0. The target salary index for this corporation is 335.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  95,040  96,000  17,755 
Medium Level Worker  80,190  81,000  23,115 
High Level Worker  42,570  43,000  26,800 
Low Level Manager  13,068  13,200  33,500 
Medium Level Manager  10,791  10,900  44,220 
High Level Manager  4,752  4,800  55,275 
Executive  1,287  1,300  115,575 
High Tech Engineer  31,383  31,700  44,555 
High Tech Senior  7,128  7,200  70,350 
High Tech Executive  673  680  140,700 
     
Total:  286,882Number of Employees 289,780   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    189,963 tons    17,500    10.9    219    4,981 SC$    2,114 SC$
Electric Power    1,253 million kwhs    200    6.3    162    729,629 SC$    434,700 SC$
Factory Maintenance    906 units    104    8.7    156    900,212 SC$    558,700 SC$
High Tech Services    108,073 units    7,500    14.4    222    4,058 SC$    1,676 SC$
Potassium    3,082,888 tons    317,500    9.7    162    5,016 SC$    2,970 SC$
Robotics    2,303 units    149    15.4    207    595,174 SC$    258,210 SC$
Services    120,030 units    12,500    9.6    263    2,956 SC$    1,238 SC$
Image  

Product Offered

Market Situation for Fruit 
3268
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.89 
Product Retained Each Month For Contracts  479,465.00 
Maximum Production Capacity Per Month  515,000 
Estimated Production This Month  509,850 
Image  

Trade Strategies

Sale Strategy Start at 406% of the market price and lower by 9% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 97% of the market price and increase by 6% every month that the product is not delivered.
Image  

Back to list of state corporations in Draconia

Back to main country page

Image  

Back to my home page