Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Feb 19 5153
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Santamonica Cotton

Product:     Cotton 
Latest Market Price:  Market Price  3,624 SC$ per ton 
Corporation Type:     state corporation 
Founded:     February 19 5029 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     7.39 GC 
Located in:     Draconia 
Controlled by:     Draconia 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Supply contracts not kept. Not all contracted supplies were delivered.
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,000.45M SC$ 
Cash Available Now  40,867.92M SC$Corporate cash
     
Products Sold Last Year  47,066.28M SC$ 
Profit Last Year  6,629.42M SC$ 
Net Profit Last Year  3,144.34M SC$ 
Products Sold Last Month  4,000.45M SC$ 
Profit Last Month  573.57M SC$Profit
Net Profit Last Month  272.04M SC$Net Profit
Assets  89,023.87M SC$Corporate assets
Market Value  173,606.98M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  20,913.41M SC$Value of materials
Production Last Month  578,616.61Production for the month
Production Level Last Month  118.10 %Production Index
Employment Level Last Month  99.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  199.2Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  119.28Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  35,656.47M SC$ 
     
Salaries Paid  -710.82M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.05M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -243.16M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -40.15M SC$Tax payments
Profit Payment Paid  -522.75M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,000.45M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  37,931.98M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  60.0Price earning ratio
Share Price  1,736.07  SC$Share price
Earning per Share In Recent Period  28.91  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,000.45M SC$   
Salaries Paid     710.82M SC$Salary Cost
Raw Materials Used     2,425.12M SC$Cost of Material used
Fixed Property Cost     208.05M SC$Fixed Cost
Maintenance Products Used     83.67M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,000.45M SC$  3,427.66M SC$ 
Year to Date
Income   Cost  
4,000.45M   
   710.82M 
   2,424.43M 
   207.96M 
   83.67M 
   0.00M 
   0.00M 
4,000.45M  3,426.88M 
Last Year
Income   Cost  
47,066.28M   
   8,460.33M 
   28,486.24M 
   2,495.69M 
   994.60M 
   0.00M 
   0.00M 
47,066.28M  40,436.86M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 335.0. The target salary index for this corporation is 335.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  107,910  109,000  17,755 
Medium Level Worker  85,140  86,000  23,115 
High Level Worker  41,580  42,000  26,800 
Low Level Manager  13,761  13,900  33,500 
Medium Level Manager  10,692  10,800  44,220 
High Level Manager  4,208  4,251  55,275 
Executive  1,262  1,275  115,575 
High Tech Engineer  35,244  35,600  44,555 
High Tech Senior  7,722  7,800  70,350 
High Tech Executive  752  760  140,700 
     
Total:  308,271Number of Employees 311,385   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    260,221 tons    25,000    10.4    231    4,957 SC$    2,114 SC$
Electric Power    3,832 million kwhs    300    12.8    159    698,249 SC$    434,700 SC$
Factory Maintenance    1,405 units    104    13.5    155    877,401 SC$    558,700 SC$
High Tech Services    84,723 units    5,000    16.9    212    4,080 SC$    1,676 SC$
Potassium    3,426,844 tons    350,000    9.8    155    4,796 SC$    2,970 SC$
Robotics    1,515 units    100    15.2    221    599,822 SC$    258,210 SC$
Services    170,591 units    12,500    13.6    247    2,827 SC$    1,201 SC$
Image  

Product Offered

Market Situation for Cotton 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.03 
Product Retained Each Month For Contracts  143,550.00 
Maximum Production Capacity Per Month  490,000 
Estimated Production This Month  485,100 
Image  

Trade Strategies

Sale Strategy Start at 399% of the market price and lower by 9% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 97% of the market price and increase by 6% every month that the product is not delivered.
Image  

Back to list of state corporations in Draconia

Back to main country page

Image  

Back to my home page