Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Jan 9 5153
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Sumatera Tea

Product:     Tea 
Latest Market Price:  Market Price  16,906 SC$ per ton 
Corporation Type:     state corporation 
Founded:     September 9 4993 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     6.33 GC 
Located in:     Draconia 
Controlled by:     Draconia 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Supply contracts not kept. Not all contracted supplies were delivered.
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  1,392.30M SC$ 
Cash Available Now  43,383.75M SC$Corporate cash
     
Products Sold Last Year  14,852.63M SC$ 
Profit Last Year  -16,864.62M SC$ 
Net Profit Last Year  -16,864.62M SC$ 
Products Sold Last Month  1,236.64M SC$ 
Profit Last Month  -1,547.20M SC$Profit
Net Profit Last Month  -1,547.20M SC$Net Profit
Assets  94,842.34M SC$Corporate assets
Market Value  148,832.07M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  24,045.58M SC$Value of materials
Production Last Month  39,807.77Production for the month
Production Level Last Month  107.60 %Production Index
Employment Level Last Month  99.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  213.7Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  119.28Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  42,693.56M SC$ 
     
Salaries Paid  -705.55M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.97M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -511.77M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  1,236.64M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  42,503.91M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  999.0Price earning ratio
Share Price  1,488.32  SC$Share price
Earning per Share In Recent Period  -154.59  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  1,392.30M SC$   
Salaries Paid     705.55M SC$Salary Cost
Raw Materials Used     1,918.57M SC$Cost of Material used
Fixed Property Cost     208.97M SC$Fixed Cost
Maintenance Products Used     82.63M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  1,392.30M SC$  2,915.71M SC$ 
Year to Date
Income   Cost  
0.00M   
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
0.00M  0.00M 
Last Year
Income   Cost  
14,852.63M   
   7,437.63M 
   20,764.98M 
   2,503.04M 
   1,011.60M 
   0.00M 
   0.00M 
14,852.63M  31,717.25M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 335.0. The target salary index for this corporation is 335.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  108,900  110,000  17,755 
Medium Level Worker  80,190  81,000  23,115 
High Level Worker  42,570  43,000  26,800 
Low Level Manager  13,662  13,800  33,500 
Medium Level Manager  10,890  11,000  44,220 
High Level Manager  5,148  5,200  55,275 
Executive  1,287  1,300  115,575 
High Tech Engineer  33,858  34,200  44,555 
High Tech Senior  7,920  8,000  70,350 
High Tech Executive  713  720  140,700 
     
Total:  305,138Number of Employees 308,220   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    1,838,291 tons    77,500    23.7    233    4,987 SC$    2,114 SC$
Electric Power    1,108 million kwhs    150    7.4    163    730,217 SC$    434,700 SC$
Factory Maintenance    837 units    104    8    158    896,816 SC$    558,700 SC$
High Tech Services    188,270 units    7,500    25.1    260    4,517 SC$    1,676 SC$
Potassium    2,651,342 tons    250,000    10.6    157    4,692 SC$    2,970 SC$
Robotics    1,661 units    91    18.2    230    595,949 SC$    258,210 SC$
Services    185,470 units    12,500    14.8    238    2,967 SC$    1,238 SC$
Image  

Product Offered

Market Situation for Tea 
1783
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.80 
Product Retained Each Month For Contracts  5,271.00 
Maximum Production Capacity Per Month  37,000 
Estimated Production This Month  33,374 
Image  

Trade Strategies

Sale Strategy Start at 414% of the market price and lower by 9% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 97% of the market price and increase by 6% every month that the product is not delivered.
Image  

Back to list of state corporations in Draconia

Back to main country page

Image  

Back to my home page