Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Jan 23 5153
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Harrington Cement

Product:     Cement 
Latest Market Price:  Market Price  2,190 SC$ per ton 
Corporation Type:     state corporation 
Founded:     December 23 4941 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     11.44 GC 
Located in:     Draconia 
Controlled by:     Draconia 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Supply contracts not kept. Not all contracted supplies were delivered.
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,401.66M SC$ 
Cash Available Now  51,705.32M SC$Corporate cash
     
Products Sold Last Year  52,665.58M SC$ 
Profit Last Year  11,547.22M SC$ 
Net Profit Last Year  5,476.85M SC$ 
Products Sold Last Month  4,385.64M SC$ 
Profit Last Month  962.75M SC$Profit
Net Profit Last Month  456.63M SC$Net Profit
Assets  100,986.10M SC$Corporate assets
Market Value  268,782.11M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  21,089.89M SC$Value of materials
Production Last Month  1,033,243.94Production for the month
Production Level Last Month  118.10 %Production Index
Employment Level Last Month  99.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  198.8Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  119.28Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  45,868.76M SC$ 
     
Salaries Paid  -698.41M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.81M SC$Fixed Cost
Maintenance Products Bought  -721.98M SC$ 
Raw Materials Bought  -119.61M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -67.39M SC$Tax payments
Profit Payment Paid  -877.45M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,385.64M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  47,560.75M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  53.5Price earning ratio
Share Price  2,687.82  SC$Share price
Earning per Share In Recent Period  50.20  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,401.66M SC$   
Salaries Paid     698.41M SC$Salary Cost
Raw Materials Used     2,435.13M SC$Cost of Material used
Fixed Property Cost     208.81M SC$Fixed Cost
Maintenance Products Used     79.11M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,401.66M SC$  3,421.46M SC$ 
Year to Date
Income   Cost  
0.00M   
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
0.00M  0.00M 
Last Year
Income   Cost  
52,665.58M   
   8,381.60M 
   29,255.57M 
   2,504.40M 
   976.78M 
   0.00M 
   0.00M 
52,665.58M  41,118.35M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 335.0. The target salary index for this corporation is 335.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  105,930  107,000  17,755 
Medium Level Worker  96,030  97,000  23,115 
High Level Worker  21,780  22,000  26,800 
Low Level Manager  17,325  17,500  33,500 
Medium Level Manager  9,801  9,900  44,220 
High Level Manager  3,614  3,651  55,275 
Executive  1,163  1,175  115,575 
High Tech Engineer  38,115  38,500  44,555 
High Tech Senior  7,623  7,700  70,350 
High Tech Executive  812  820  140,700 
     
Total:  302,193Number of Employees 305,245   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Coal    174,404 tons    12,500    14    157    4,439 SC$    2,855 SC$
Electric Power    2,418 million kwhs    200    12.1    166    738,579 SC$    434,700 SC$
Factory Maintenance    1,245 units    102    12.3    155    877,684 SC$    558,700 SC$
High Tech Services    87,797 units    5,000    17.6    201    2,808 SC$    1,676 SC$
Minerals    454,795 tons    55,000    8.3    160    4,646 SC$    2,805 SC$
Robotics    1,189 units    125    9.5    231    608,085 SC$    258,210 SC$
Sand    1,404,442 tons    137,500    10.2    160    3,328 SC$    2,046 SC$
Services    67,484 units    7,500    9    263    2,967 SC$    1,238 SC$
Stone    3,274,271 tons    325,000    10.1    156    3,324 SC$    2,063 SC$
Image  

Product Offered

Market Situation for Cement 
6832
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.57 
Product Retained Each Month For Contracts  550,312.00 
Maximum Production Capacity Per Month  875,000 
Estimated Production This Month  866,250 
Image  

Trade Strategies

Sale Strategy Start at 399% of the market price and lower by 9% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 97% of the market price and increase by 6% every month that the product is not delivered.
Image  

Back to list of state corporations in Draconia

Back to main country page

Image  

Back to my home page