Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Feb 3 5153
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Eldorado Furniture

Product:     Furniture 
Latest Market Price:  Market Price  2,174 SC$ per unit 
Corporation Type:     state corporation 
Founded:     May 3 4937 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     16.37 GC 
Located in:     Draconia 
Controlled by:     Draconia 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Supply contracts not kept. Not all contracted supplies were delivered.
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,217.82M SC$ 
Cash Available Now  59,431.30M SC$Corporate cash
     
Products Sold Last Year  62,312.35M SC$ 
Profit Last Year  18,908.51M SC$ 
Net Profit Last Year  8,968.31M SC$ 
Products Sold Last Month  5,217.83M SC$ 
Profit Last Month  1,622.75M SC$Profit
Net Profit Last Month  769.67M SC$Net Profit
Assets  119,519.17M SC$Corporate assets
Market Value  384,747.42M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  22,943.66M SC$Value of materials
Production Last Month  897,446.17Production for the month
Production Level Last Month  118.10 %Production Index
Employment Level Last Month  99.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  269.5Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  119.28Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  62,638.56M SC$ 
     
Salaries Paid  -767.43M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.50M SC$Fixed Cost
Maintenance Products Bought  -785.63M SC$ 
Raw Materials Bought  -1,592.27M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -113.59M SC$Tax payments
Profit Payment Paid  -1,478.97M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,217.83M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  62,909.99M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  46.7Price earning ratio
Share Price  3,847.47  SC$Share price
Earning per Share In Recent Period  82.41  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,217.82M SC$   
Salaries Paid     767.43M SC$Salary Cost
Raw Materials Used     2,547.22M SC$Cost of Material used
Fixed Property Cost     208.50M SC$Fixed Cost
Maintenance Products Used     83.67M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  5,217.82M SC$  3,606.83M SC$ 
Year to Date
Income   Cost  
5,217.83M   
   767.43M 
   2,538.72M 
   208.40M 
   80.53M 
   0.00M 
   0.00M 
5,217.83M  3,595.08M 
Last Year
Income   Cost  
62,312.35M   
   9,210.95M 
   30,712.00M 
   2,501.43M 
   979.46M 
   0.00M 
   0.00M 
62,312.35M  43,403.84M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 335.0. The target salary index for this corporation is 335.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  115,830  117,000  17,755 
Medium Level Worker  98,010  99,000  23,115 
High Level Worker  23,760  24,000  26,800 
Low Level Manager  19,305  19,500  33,500 
Medium Level Manager  11,385  11,500  44,220 
High Level Manager  3,297  3,330  55,275 
Executive  1,000  1,010  115,575 
High Tech Engineer  43,857  44,300  44,555 
High Tech Senior  9,801  9,900  70,350 
High Tech Executive  1,129  1,140  140,700 
     
Total:  327,374Number of Employees 330,681   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    586,859 tons    40,000    14.7    284    10,256 SC$    3,383 SC$
Electric Power    2,663 million kwhs    225    11.8    297    1.31M SC$    434,700 SC$
Factory Maintenance    1,254 units    104    12.1    160    932,615 SC$    558,700 SC$
Glass    23,887 tons    3,000    8    232    5,149 SC$    2,174 SC$
High Tech Services    99,711 units    7,500    13.3    261    4,517 SC$    1,676 SC$
Household Products    58,442 tons    4,000    14.6    287    19,596 SC$    6,493 SC$
Plastics    1,725,353 tons    100,000    17.3    223    4,598 SC$    1,706 SC$
Robotics    1,199 units    107    11.2    229    608,085 SC$    258,210 SC$
Services    74,598 units    7,500    9.9    263    2,827 SC$    1,201 SC$
Steel    145,512 tons    17,500    8.3    300    13,140 SC$    4,334 SC$
Wood    2,823,295 tons    175,000    16.1    167    3,985 SC$    2,310 SC$
Image  

Product Offered

Market Situation for Furniture 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.17 
Product Retained Each Month For Contracts  707,560.00 
Maximum Production Capacity Per Month  760,000 
Estimated Production This Month  752,400 
Image  

Trade Strategies

Sale Strategy Start at 470% of the market price and lower by 9% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 97% of the market price and increase by 6% every month that the product is not delivered.
Image  

Back to list of state corporations in Draconia

Back to main country page

Image  

Back to my home page