Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Mar 1 5153
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Benita Milk

Product:     Milk 
Latest Market Price:  Market Price  2,567 SC$ per m3 
Corporation Type:     state corporation 
Founded:     April 1 4928 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     18.04 GC 
Located in:     Draconia 
Controlled by:     Draconia 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  0.00M SC$ 
Cash Available Now  60,297.04M SC$Corporate cash
     
Products Sold Last Year  53,513.35M SC$ 
Profit Last Year  20,029.07M SC$ 
Net Profit Last Year  9,499.79M SC$ 
Products Sold Last Month  4,459.19M SC$ 
Profit Last Month  1,668.93M SC$Profit
Net Profit Last Month  791.57M SC$Net Profit
Assets  107,360.54M SC$Corporate assets
Market Value  424,018.66M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  13,822.00M SC$Value of materials
Production Last Month  649,467.62Production for the month
Production Level Last Month  118.10 %Production Index
Employment Level Last Month  99.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  269.5Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  119.28Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  60,053.92M SC$ 
     
Salaries Paid  -703.61M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.36M SC$Fixed Cost
Maintenance Products Bought  -152.23M SC$ 
Raw Materials Bought  -1,513.99M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -116.83M SC$Tax payments
Profit Payment Paid  -1,521.07M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,459.19M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  60,297.04M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  48.8Price earning ratio
Share Price  4,240.19  SC$Share price
Earning per Share In Recent Period  86.97  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  0.00M SC$   
Salaries Paid     703.61M SC$Salary Cost
Raw Materials Used     1,738.97M SC$Cost of Material used
Fixed Property Cost     208.36M SC$Fixed Cost
Maintenance Products Used     142.24M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  0.00M SC$  2,793.18M SC$ 
Year to Date
Income   Cost  
8,902.24M   
   1,407.21M 
   3,485.10M 
   416.84M 
   280.51M 
   0.00M 
   0.00M 
8,902.24M  5,589.67M 
Last Year
Income   Cost  
53,513.35M   
   8,445.39M 
   20,900.58M 
   2,498.62M 
   1,639.70M 
   0.00M 
   0.00M 
53,513.35M  33,484.28M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 335.0. The target salary index for this corporation is 335.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  109,890  111,000  17,755 
Medium Level Worker  82,170  83,000  23,115 
High Level Worker  38,610  39,000  26,800 
Low Level Manager  14,553  14,700  33,500 
Medium Level Manager  10,494  10,600  44,220 
High Level Manager  4,554  4,600  55,275 
Executive  1,188  1,200  115,575 
High Tech Engineer  35,046  35,400  44,555 
High Tech Senior  7,821  7,900  70,350 
High Tech Executive  752  760  140,700 
     
Total:  305,078Number of Employees 308,160   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Cattle Feed    1,360,257 tons    190,000    7.2    225    7,155 SC$    2,869 SC$
Chemicals    79,791 tons    5,000    16    210    5,074 SC$    2,114 SC$
Electric Power    1,687 million kwhs    125    13.5    280    1.32M SC$    434,700 SC$
Factory Maintenance    1,279 units    104    12.3    272    1.63M SC$    558,700 SC$
High Tech Services    16,235 units    1,500    10.8    260    4,517 SC$    1,676 SC$
Robotics    1,703 units    100    17    192    609,117 SC$    258,210 SC$
Services    66,537 units    5,000    13.3    253    2,827 SC$    1,201 SC$
Image  

Product Offered

Market Situation for Milk 
1000
 
Product Offered but not Sold yet  132,193.00 
Product in Stock but not Offered on the Market  517,275.05 
Product Retained Each Month For Contracts  517,275.00 
Maximum Production Capacity Per Month  550,000 
Estimated Production This Month  544,500 
Image  

Trade Strategies

Sale Strategy Start at 470% of the market price and lower by 9% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 97% of the market price and increase by 6% every month that the product is not delivered.
Image  

Back to list of state corporations in Draconia

Back to main country page

Image  

Back to my home page