Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Feb 5 5153
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Belzig Cement

Product:     Cement 
Latest Market Price:  Market Price  2,190 SC$ per ton 
Corporation Type:     state corporation 
Founded:     May 5 4925 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     14.09 GC 
Located in:     Draconia 
Controlled by:     Draconia 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,797.85M SC$ 
Cash Available Now  54,805.66M SC$Corporate cash
     
Products Sold Last Year  59,353.22M SC$ 
Profit Last Year  15,116.86M SC$ 
Net Profit Last Year  7,169.93M SC$ 
Products Sold Last Month  4,790.64M SC$ 
Profit Last Month  1,194.86M SC$Profit
Net Profit Last Month  566.72M SC$Net Profit
Assets  104,855.82M SC$Corporate assets
Market Value  331,184.39M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  21,721.88M SC$Value of materials
Production Last Month  1,033,243.94Production for the month
Production Level Last Month  118.10 %Production Index
Employment Level Last Month  99.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  214.4Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  119.28Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,375.74M SC$ 
     
Salaries Paid  -698.41M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.20M SC$Fixed Cost
Maintenance Products Bought  -147.92M SC$ 
Raw Materials Bought  -382.63M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -83.64M SC$Tax payments
Profit Payment Paid  -1,089.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,790.64M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  50,556.59M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  50.6Price earning ratio
Share Price  3,311.84  SC$Share price
Earning per Share In Recent Period  65.44  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,797.85M SC$   
Salaries Paid     698.41M SC$Salary Cost
Raw Materials Used     2,554.67M SC$Cost of Material used
Fixed Property Cost     208.20M SC$Fixed Cost
Maintenance Products Used     139.84M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,797.85M SC$  3,601.13M SC$ 
Year to Date
Income   Cost  
4,790.64M   
   698.41M 
   2,549.75M 
   208.29M 
   139.33M 
   0.00M 
   0.00M 
4,790.64M  3,595.78M 
Last Year
Income   Cost  
59,353.22M   
   8,381.60M 
   31,734.59M 
   2,501.08M 
   1,619.09M 
   0.00M 
   0.00M 
59,353.22M  44,236.36M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 335.0. The target salary index for this corporation is 335.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  105,930  107,000  17,755 
Medium Level Worker  96,030  97,000  23,115 
High Level Worker  21,780  22,000  26,800 
Low Level Manager  17,325  17,500  33,500 
Medium Level Manager  9,801  9,900  44,220 
High Level Manager  3,614  3,651  55,275 
Executive  1,163  1,175  115,575 
High Tech Engineer  38,115  38,500  44,555 
High Tech Senior  7,623  7,700  70,350 
High Tech Executive  812  820  140,700 
     
Total:  302,193Number of Employees 305,245   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Coal    167,897 tons    12,500    13.4    166    4,900 SC$    2,855 SC$
Electric Power    3,686 million kwhs    200    18.4    229    1.32M SC$    434,700 SC$
Factory Maintenance    1,134 units    102    11.2    276    1.63M SC$    558,700 SC$
High Tech Services    65,912 units    5,000    13.2    254    4,517 SC$    1,676 SC$
Minerals    367,884 tons    55,000    6.7    157    4,506 SC$    2,805 SC$
Robotics    1,234 units    125    9.9    231    609,117 SC$    258,210 SC$
Sand    1,349,551 tons    137,500    9.8    160    3,357 SC$    2,046 SC$
Services    129,052 units    7,500    17.2    227    2,827 SC$    1,201 SC$
Stone    2,753,215 tons    325,000    8.5    164    3,458 SC$    2,063 SC$
Image  

Product Offered

Market Situation for Cement 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.15 
Product Retained Each Month For Contracts  822,938.00 
Maximum Production Capacity Per Month  875,000 
Estimated Production This Month  866,250 
Image  

Trade Strategies

Sale Strategy Start at 414% of the market price and lower by 9% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 97% of the market price and increase by 6% every month that the product is not delivered.
Image  

Back to list of state corporations in Draconia

Back to main country page

Image  

Back to my home page