Tip

Welcome to Simcountry.

close
Loading message...

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 
Simcountry

Simcountry Popup
Close
 
Little Upsilon: Feb 26 5159
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

DE Carbon XI

Product:     Carbon 
Latest Market Price:  Market Price  27,507 SC$ per ton 
Corporation Type:     private corporation 
Founded:     December 26 5038 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     32.62 GC 
Located in:     The Independent State of Poert 
Controlled by:     Daniel Enterprises 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  7,772.35M SC$ 
Cash Available Now  118,176.12M SC$Corporate cash
     
Products Sold Last Year  92,314.04M SC$ 
Profit Last Year  39,736.05M SC$ 
Net Profit Last Year  11,920.81M SC$ 
Products Sold Last Month  7,748.08M SC$ 
Profit Last Month  3,378.63M SC$Profit
Net Profit Last Month  1,013.59M SC$Net Profit
Assets  224,048.31M SC$Corporate assets
Market Value  766,551.08M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  68,260.87M SC$Value of materials
Production Last Month  96,283.79Production for the month
Production Level Last Month  114.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  299.0Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  114.62Corporate Welfare Index
 
Available Natural Resource
Resource  Carbon 
Remaining  490,347,451 
 
Cash Flow Data
Cash at start of previous month  112,379.03M SC$ 
     
Salaries Paid  -1,010.75M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,472.13M SC$ 
Fixed Property Cost  -188.14M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -587.42M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -2,365.04M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  7,748.08M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  114,503.61M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  77.0Price earning ratio
Share Price  7,665.51  SC$Share price
Earning per Share In Recent Period  99.51  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  7,772.35M SC$   
Salaries Paid     1,010.75M SC$Salary Cost
Raw Materials Used     1,584.95M SC$Cost of Material used
Fixed Property Cost     188.14M SC$Fixed Cost
Maintenance Products Used     124.93M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,472.13M SC$ 
Total:  7,772.35M SC$  4,380.91M SC$ 
Year to Date
Income   Cost  
7,748.08M   
   1,010.75M 
   1,585.16M 
   188.25M 
   124.93M 
   0.00M 
   1,460.36M 
7,748.08M  4,369.45M 
Last Year
Income   Cost  
92,314.04M   
   12,130.16M 
   19,169.13M 
   2,260.60M 
   1,489.81M 
   0.00M 
   17,528.30M 
92,314.04M  52,578.00M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 400.0. The target salary index for this corporation is 400.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  119,250  119,250  21,200 
Medium Level Worker  117,000  117,000  27,600 
High Level Worker  39,750  39,750  32,000 
Low Level Manager  19,800  19,800  40,000 
Medium Level Manager  13,375  13,375  52,800 
High Level Manager  6,425  6,425  66,000 
Executive  1,900  1,900  138,000 
High Tech Engineer  38,125  38,125  53,200 
High Tech Senior  8,500  8,500  84,000 
High Tech Executive  1,030  1,030  168,000 
     
Total:  365,155Number of Employees 365,155   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    2,334,348 tons    50,000    46.7    214    4,566 SC$    2,114 SC$
Coal    2,849,078 tons    60,000    47.5    214    5,661 SC$    2,798 SC$
Electric Power    24,519 million kwhs    450    54.5    217    854,266 SC$    395,200 SC$
Factory Maintenance    4,338 units    104    41.7    215    1.24M SC$    558,700 SC$
High Tech Services    1,128,208 units    25,000    45.1    215    3,560 SC$    1,676 SC$
Household Products    645,084 tons    12,500    51.6    218    14,387 SC$    6,493 SC$
Plastics    248,206 tons    4,500    55.2    213    3,699 SC$    1,706 SC$
Robotics    5,918 units    114    52.1    215    547,460 SC$    258,210 SC$
Services    1,247,237 units    25,000    49.9    210    2,607 SC$    1,238 SC$
Image  

Product Offered

Market Situation for Carbon 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.00 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  84,000 
Estimated Production This Month  84,000 
Image  

Trade Strategies

Sale Strategy Best Price
Buying Strategy Best Price
Image  

Back to list of corporations owned by Daniel Enterprises

Back to main enterprise page
Image  

Back to my home page