Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Oct 18 5157
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Bentar Cattle

Product:     Cattle 
Latest Market Price:  Market Price  4,983 SC$ per ton 
Corporation Type:     state corporation 
Founded:     December 18 5069 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     5.07 GC 
Located in:     LUA United Kingdom of Risjon 
Controlled by:     LUA United Kingdom of Risjon 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,546.94M SC$ 
Cash Available Now  57,261.73M SC$Corporate cash
     
Products Sold Last Year  40,720.43M SC$ 
Profit Last Year  8,479.78M SC$ 
Net Profit Last Year  1,505.16M SC$ 
Products Sold Last Month  3,327.74M SC$ 
Profit Last Month  656.45M SC$Profit
Net Profit Last Month  116.52M SC$Net Profit
Assets  94,360.01M SC$Corporate assets
Market Value  119,255.84M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  12,709.71M SC$Value of materials
Production Last Month  338,073.75Production for the month
Production Level Last Month  104.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  218.7Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  104.02Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  51,811.33M SC$ 
     
Salaries Paid  -623.89M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.57M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -4.30M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -492.34M SC$Tax payments
Profit Payment Paid  -95.19M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,327.74M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  53,714.79M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  81.0Price earning ratio
Share Price  1,192.56  SC$Share price
Earning per Share In Recent Period  14.73  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,546.94M SC$   
Salaries Paid     623.89M SC$Salary Cost
Raw Materials Used     1,745.37M SC$Cost of Material used
Fixed Property Cost     208.57M SC$Fixed Cost
Maintenance Products Used     93.61M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,546.94M SC$  2,671.43M SC$ 
Year to Date
Income   Cost  
31,061.15M   
   5,615.03M 
   15,795.90M 
   1,875.43M 
   840.52M 
   0.00M 
   0.00M 
31,061.15M  24,126.87M 
Last Year
Income   Cost  
40,720.43M   
   7,486.75M 
   21,147.02M 
   2,497.05M 
   1,109.84M 
   0.00M 
   0.00M 
40,720.43M  32,240.65M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  100,000  100,000  15,900 
Medium Level Worker  93,000  93,000  20,700 
High Level Worker  42,000  42,000  24,000 
Low Level Manager  14,800  14,800  30,000 
Medium Level Manager  10,000  10,000  39,600 
High Level Manager  3,930  3,930  49,500 
Executive  890  890  103,500 
High Tech Engineer  32,300  32,300  39,900 
High Tech Senior  7,300  7,300  63,000 
High Tech Executive  700  700  126,000 
     
Total:  304,920Number of Employees 304,920   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Beans    682,626 tons    100,000    6.8    175    4,323 SC$    2,461 SC$
Cattle Feed    1,279,546 tons    170,000    7.5    178    5,127 SC$    2,869 SC$
Electric Power    3,810 million kwhs    450    8.5    177    749,746 SC$    418,500 SC$
Factory Maintenance    417 units    104    4    179    1.02M SC$    558,700 SC$
High Tech Services    36,722 units    6,000    6.1    183    3,121 SC$    1,676 SC$
Robotics    12 units    1    11.8    184    478,154 SC$    258,210 SC$
Services    126,243 units    12,500    10.1    173    2,158 SC$    1,238 SC$
Image  

Product Offered

Market Situation for Cattle 
6337
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.16 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  325,000 
Estimated Production This Month  325,000 
Image  

Trade Strategies

Sale Strategy Start at 209% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in LUA United Kingdom of Risjon

Back to main country page

Image  

Back to my home page