Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Nov 18 5157
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Bellona Construction

Product:     Construction 
Latest Market Price:  Market Price  1,537 SC$ per unit 
Corporation Type:     state corporation 
Founded:     July 18 5054 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     5.43 GC 
Located in:     LUA United Kingdom of Risjon 
Controlled by:     LUA United Kingdom of Risjon 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,388.59M SC$ 
Cash Available Now  49,411.30M SC$Corporate cash
     
Products Sold Last Year  42,254.61M SC$ 
Profit Last Year  10,536.12M SC$ 
Net Profit Last Year  1,870.16M SC$ 
Products Sold Last Month  3,509.46M SC$ 
Profit Last Month  886.56M SC$Profit
Net Profit Last Month  157.36M SC$Net Profit
Assets  91,173.43M SC$Corporate assets
Market Value  127,631.46M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  13,652.84M SC$Value of materials
Production Last Month  1,066,236.47Production for the month
Production Level Last Month  104.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.9Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  104.02Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  47,529.94M SC$ 
     
Salaries Paid  -701.03M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.63M SC$Fixed Cost
Maintenance Products Bought  -964.82M SC$ 
Raw Materials Bought  -2,348.73M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -664.92M SC$Tax payments
Profit Payment Paid  -128.55M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,509.46M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  46,022.71M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  72.5Price earning ratio
Share Price  1,276.31  SC$Share price
Earning per Share In Recent Period  17.61  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,388.59M SC$   
Salaries Paid     701.03M SC$Salary Cost
Raw Materials Used     1,604.25M SC$Cost of Material used
Fixed Property Cost     208.63M SC$Fixed Cost
Maintenance Products Used     104.33M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,388.59M SC$  2,618.24M SC$ 
Year to Date
Income   Cost  
35,233.15M   
   7,010.73M 
   16,063.92M 
   2,082.75M 
   1,006.28M 
   0.00M 
   0.00M 
35,233.15M  26,163.68M 
Last Year
Income   Cost  
42,254.61M   
   8,413.25M 
   19,557.07M 
   2,498.07M 
   1,250.10M 
   0.00M 
   0.00M 
42,254.61M  31,718.49M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  122,000  122,000  15,900 
Medium Level Worker  96,000  96,000  20,700 
High Level Worker  26,000  26,000  24,000 
Low Level Manager  23,300  23,300  30,000 
Medium Level Manager  10,500  10,500  39,600 
High Level Manager  3,900  3,900  49,500 
Executive  1,200  1,200  103,500 
High Tech Engineer  42,000  42,000  39,900 
High Tech Senior  9,800  9,800  63,000 
High Tech Executive  1,080  1,080  126,000 
     
Total:  335,780Number of Employees 335,780   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Bricks    476,920 tons    52,500    9.1    185    4,213 SC$    2,265 SC$
Building Materials    140,221 units    20,000    7    177    3,676 SC$    2,114 SC$
Cable TV Services    1,488 units    300    5    181    3,590 SC$    1,963 SC$
Cement    437,514 tons    50,000    8.8    178    3,962 SC$    2,190 SC$
Chemicals    224,946 tons    25,000    9    181    3,800 SC$    2,114 SC$
Electric Components    2,436 units    300    8.1    173    3,657 SC$    2,114 SC$
Electric Power    2,310 million kwhs    375    6.2    184    787,372 SC$    418,500 SC$
Factory Maintenance    1,278 units    114    11.2    182    1.04M SC$    558,700 SC$
Glass    24,302 tons    5,500    4.4    184    4,122 SC$    2,174 SC$
High Tech Services    43,024 units    7,500    5.7    182    3,115 SC$    1,676 SC$
Internet    3,585 units    300    11.9    183    6,055 SC$    3,292 SC$
Lead    12,172 tons    1,250    9.7    187    78,952 SC$    41,310 SC$
Robotics    799 units    101    7.9    172    448,884 SC$    258,210 SC$
Services    74,037 units    12,500    5.9    174    1,970 SC$    1,238 SC$
Steel    59,661 tons    10,000    6    188    8,339 SC$    4,334 SC$
Telephone    2,565 units    300    8.5    176    4,567 SC$    2,567 SC$
Wood    771,674 tons    62,500    12.3    176    3,975 SC$    2,268 SC$
Zinc    10,306 tons    2,000    5.2    183    60,227 SC$    32,400 SC$
Image  

Product Offered

Market Situation for Construction 
595
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.57 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,025,000 
Estimated Production This Month  1,025,000 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in LUA United Kingdom of Risjon

Back to main country page

Image  

Back to my home page