Tip

Welcome to Simcountry.

close
Loading message...

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 
Simcountry

Simcountry Popup
Close
 
Little Upsilon: Jul 25 5157
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Frenso Mobile Devices

Product:     Mobile Devices 
Latest Market Price:  Market Price  15,704 SC$ per device 
Corporation Type:     state corporation 
Founded:     September 25 4940 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     8.82 GC 
Located in:     LUA United Kingdom of Risjon 
Controlled by:     LUA United Kingdom of Risjon 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,908.40M SC$ 
Cash Available Now  134,486.06M SC$Corporate cash
     
Products Sold Last Year  59,658.40M SC$ 
Profit Last Year  9,473.85M SC$ 
Net Profit Last Year  1,681.61M SC$ 
Products Sold Last Month  5,207.09M SC$ 
Profit Last Month  1,086.18M SC$Profit
Net Profit Last Month  192.80M SC$Net Profit
Assets  223,755.18M SC$Corporate assets
Market Value  207,315.60M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  62,557.58M SC$Value of materials
Production Last Month  118,494.75Production for the month
Production Level Last Month  107.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  269.5Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  107.72Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  136,139.20M SC$ 
     
Salaries Paid  -1,032.97M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.55M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -9,554.98M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -814.63M SC$Tax payments
Profit Payment Paid  -157.50M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,207.09M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  129,577.66M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  125.0Price earning ratio
Share Price  2,073.16  SC$Share price
Earning per Share In Recent Period  16.58  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,908.40M SC$   
Salaries Paid     1,032.97M SC$Salary Cost
Raw Materials Used     2,713.05M SC$Cost of Material used
Fixed Property Cost     208.55M SC$Fixed Cost
Maintenance Products Used     163.64M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,908.40M SC$  4,118.21M SC$ 
Year to Date
Income   Cost  
30,240.69M   
   6,198.72M 
   16,356.41M 
   1,251.65M 
   980.71M 
   0.00M 
   0.00M 
30,240.69M  24,787.48M 
Last Year
Income   Cost  
59,658.40M   
   12,396.52M 
   33,303.14M 
   2,506.41M 
   1,978.48M 
   0.00M 
   0.00M 
59,658.40M  50,184.55M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 400.0. The target salary index for this corporation is 400.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  67,000  67,000  21,200 
Medium Level Worker  34,000  34,000  27,600 
High Level Worker  23,000  23,000  32,000 
Low Level Manager  18,000  18,000  40,000 
Medium Level Manager  11,200  11,200  52,800 
High Level Manager  6,300  6,300  66,000 
Executive  3,400  3,400  138,000 
High Tech Engineer  90,500  90,500  53,200 
High Tech Senior  20,300  20,300  84,000 
High Tech Executive  3,480  3,480  168,000 
     
Total:  277,180Number of Employees 277,180   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Air Transport    347,070 units    12,500    27.8    230    3,958 SC$    1,691 SC$
Aluminum    139,304 tons    5,000    27.9    223    7,304 SC$    3,321 SC$
Copper    219,341 tons    7,000    31.3    234    7,423 SC$    3,159 SC$
Displays    89,122 displays    4,500    19.8    219    4,944 SC$    2,295 SC$
Electric Components    870,427 units    45,000    19.3    224    4,640 SC$    2,114 SC$
Electric Power    17,014 million kwhs    600    28.4    223    933,847 SC$    418,500 SC$
Electronic Components    1,724,537 units    65,000    26.5    222    3,665 SC$    1,646 SC$
Factory Maintenance    3,171 units    144    22    226    1.26M SC$    558,700 SC$
Glass    159,058 tons    6,000    26.5    218    4,688 SC$    2,174 SC$
Gold    61 tons    2    30.3    223    198.32M SC$    89.10M SC$
High Tech Services    447,758 units    15,000    29.9    225    3,544 SC$    1,676 SC$
Plastics    361,279 tons    12,500    28.9    221    3,669 SC$    1,706 SC$
Robotics    3,493 units    151    23.1    228    590,067 SC$    258,210 SC$
Services    262,525 units    15,000    17.5    233    2,777 SC$    1,238 SC$
Silver    522 tons    30    17.4    219    4.04M SC$    1.82M SC$
Software    1,980,320 units    125,000    15.8    224    4,514 SC$    2,023 SC$
Image  

Product Offered

Market Situation for MobileDevices 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.20 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  110,000 
Estimated Production This Month  110,000 
Image  

Trade Strategies

Sale Strategy Start at 470% of the market price and lower by 2% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Best Price
Image  

Back to list of state corporations in LUA United Kingdom of Risjon

Back to main country page
Image  

Back to my home page