Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Dec 21 5151
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Vandelay DWM

Product:     Def Weapons Maintenance 
Latest Market Price:  Market Price  10,260 SC$ per unit 
Corporation Type:     private corporation 
Founded:     August 21 4432 
Total Number of Shares Outstanding:     400 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     53.92 GC 
Located in:     The Empire of Bepor 
Controlled by:     Berkshire Hathaway 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  13,282.41M SC$ 
Cash Available Now  127,014.79M SC$Corporate cash
     
Products Sold Last Year  160,019.61M SC$ 
Profit Last Year  31,739.14M SC$ 
Net Profit Last Year  22,217.40M SC$ 
Products Sold Last Month  13,283.76M SC$ 
Profit Last Month  2,651.10M SC$Profit
Net Profit Last Month  1,855.77M SC$Net Profit
Assets  252,982.14M SC$Corporate assets
Market Value  1,267,090.63M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  93,460.21M SC$Value of materials
Production Last Month  471,133.75Production for the month
Production Level Last Month  110.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  301.4Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  110.86Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  109,945.73M SC$ 
     
Salaries Paid  -1,102.74M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -2,523.91M SC$ 
Fixed Property Cost  -188.02M SC$Fixed Cost
Maintenance Products Bought  -193.11M SC$ 
Raw Materials Bought  -4,027.06M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -795.33M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  13,283.76M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  114,399.32M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  400.00M 
P/E Ratio  61.1Price earning ratio
Share Price  3,167.73  SC$Share price
Earning per Share In Recent Period  51.87  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  13,282.41M SC$   
Salaries Paid     1,102.74M SC$Salary Cost
Raw Materials Used     6,596.74M SC$Cost of Material used
Fixed Property Cost     188.02M SC$Fixed Cost
Maintenance Products Used     187.89M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     2,523.91M SC$ 
Total:  13,282.41M SC$  10,599.31M SC$ 
Year to Date
Income   Cost  
146,638.99M   
   12,130.80M 
   72,808.21M 
   2,065.54M 
   2,066.80M 
   0.00M 
   27,877.42M 
146,638.99M  116,948.77M 
Last Year
Income   Cost  
160,019.61M   
   13,233.55M 
   80,153.49M 
   2,254.08M 
   2,254.69M 
   0.00M 
   30,384.66M 
160,019.61M  128,280.46M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 400.0. The target salary index for this corporation is 400.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  84,500  84,500  21,200 
Medium Level Worker  54,750  54,750  27,600 
High Level Worker  52,500  52,500  32,000 
Low Level Manager  23,850  23,850  40,000 
Medium Level Manager  11,625  11,625  52,800 
High Level Manager  8,875  8,875  66,000 
Executive  2,875  2,875  138,000 
High Tech Engineer  73,000  73,000  53,200 
High Tech Senior  16,725  16,725  84,000 
High Tech Executive  2,450  2,450  168,000 
     
Total:  331,150Number of Employees 331,150   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Ammunition Quality Upgrades    1,981 units    120    16.5    210    293,471 SC$    133,670 SC$
Anti Aircraft Missile Batteries    34 batteries    5    7.5    213    68.23M SC$    37.75M SC$
Armored Vehicles    88 vehicles    9    9.8    213    43.45M SC$    18.56M SC$
Jeeps    8 jeeps    0    -    212    59.03M SC$    20.00M SC$
Light Artillery    55 cannons    6    9.2    214    76.46M SC$    37.75M SC$
Light Tanks    72 tanks    8    9.3    218    92.62M SC$    40.77M SC$
Missile Interceptor Batteries    85 batteries    5    18.8    218    68.44M SC$    30.20M SC$
Navy Missile Interceptor Batteries    94 batteries    10    9.4    216    57.29M SC$    32.13M SC$
Navy Missile Batteries    207 batteries    11    19.3    213    86.43M SC$    39.26M SC$
Nuclear Defense Batteries    14 batteries    1    12.6    215    1.69B SC$    648.34M SC$
Defensive Missile Batteries    80 batteries    5    17.7    213    67.06M SC$    30.20M SC$
Factory Maintenance    12,996 units    114    114    295    1.69M SC$    558,700 SC$
High Tech Services    117,871 units    5,000    23.6    260    5,082 SC$    1,676 SC$
Robotics    1,273 units    128    9.9    217    581,773 SC$    258,210 SC$
Services    67,176 units    5,000    13.4    297    3,754 SC$    1,201 SC$
Trucks    197 trucks    20    9.9    215    5.82M SC$    2.63M SC$
Image  

Product Offered

Market Situation for Def Weapons Maintenance 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.58 
Product Retained Each Month For Contracts  3,036.00 
Maximum Production Capacity Per Month  425,000 
Estimated Production This Month  425,000 
Image  

Trade Strategies

Sale Strategy Start at 500% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 90% of the market price and increase by 5% every month that the product is not delivered.
Image  

Back to list of corporations owned by Berkshire Hathaway

Back to main enterprise page

Image  

Back to my home page